|
BACKGROUND
Astonishing is the enormous
positive stride that Brand India took in last few years. Indian Businessmen and
Entrepreneurs are set out to revamp Indian image in near future by acquiring
some of the biggest Corporations of the world. All the sectors, be it Steel,
manufacturing, Information technology, Auto and FMCG are all buzzing with Mega
Indian acquisitions. Tata’s acquisition of Corus has sealed doubt in anybody’s
mind about capabilities of Indian business houses to acquire companies abroad.
Connected to this aspect, there has been increasing interest seen in the subject
of Valuation, both for the entrepreneurs and the professionals. Valuations are
required for so many different things, at so many different point of time, and
for many different purposes. One cannot use pre-set rules, principles and
precedents for valuations without considering the varied circumstances for which
valuations are required.
Valuation Principles is one
subject which gives rise to differences of opinion/views and generates lots of
argument. It is due to this that the subject is so fascinating. There is no
fixed rule or basic formula which can be applied to each and every valuation. As
Viscount Simon J put it: “Valuation is an art and not an exact science.
Mathematical certainty is not demanded nor indeed is it possible.” Every
Valuation is an estimate and not an absolute measurement.
It is my humble effort to put
my thoughts in very simple way. Valuation is not a rocket science and anyone
having a basic knowledge of Accounting & Finance can attempt it.
-
INTRODUCTION
The Indian Mergers and
Acquisitions are growing exponentially. Not only are foreign investors
entering corporate India, but also, Indian entrepreneurs are eyeing foreign
acquisitions. The liberalization of Indian economy which commenced sometime in
early nineties, continuous favourable policy changes thereafter, growing
economy and high liquidity levels has given a strong impetus to mergers and
acquisitions. M & A is the buzzword amongst top Corporate Houses as everyone
has become conscious of competitiveness and scalability. Today’s business
environment is full of challenges — ranging from strain on margins, volatile
interest rates to invasion of global players. The restructuring of businesses
and/or companies have resulted in long lasting benefits due to enhancement of
competitiveness and sustainability. The globalization has opened floodgates
for various international players to enter the Country and at the same time
many Indian companies have gone ahead and acquired companies abroad.
Investors have become more
active in protecting their value. Any transaction of purchase/ sale of
business/ companies require determination of fair value for the transaction to
satisfy stakeholders and/or Regulators. Business valuation is an unformulated
and subjective process. Understanding the finer points of valuing a business
is a skill that takes time to perfect. There are various methodologies for
valuing a business, all having different relevance depending on the purpose of
valuation. Key aspects of valuation along with various restructuring options
have been explained hereunder:
-
VALUE & PRICE
2.1 Value is a
subjective term and can have different connotations. As Warren Buffet
describes “Price is what you pay & Value is what you get”. The Price
paid for an asset is the result of a negotiation process between a willing
Buyer and the willing Seller. Whereas Value refers to the intrinsic worth of
an asset. Hence, the Value of the Product could be different from its Price.
2.2 Management of
companies always sought help of Professionals like Chartered Accountants or
Merchant Bankers to value the intrinsic worth of a Business/Shares using
various techniques of valuation. Valuation is not an exact ‘Science’. It is
more an ‘Art’. Valuation is largely influenced by the valuer’s judgement,
knowledge of the business, analysis and interpretation and the use of
different methods, which may result in assigning different values based on
different methods. It is more an application of common sense after analysing
various supportive data obtained either from the management or through other
publicly available sources.
2.3 Once the ‘value’
is determined, what follows is detailed negotiations between the purchaser and
seller and if there is an agreement between the two, ‘price’ of the asset
(whether of shares or business) gets established. It is quite possible that
the price is either far higher or far lower than the fair value.
2.4 The ultimate
result is largely dependent on the answer of the question, ‘who will blink
first?’ It is important to keep this differentiation between price and value
in mind before attempting the valuation.
-
PURPOSE OF VALUATION
3.1 An important
concept in valuation is recognising the intended purpose of valuation. The
value often depends on its purpose. The same business often has different
values depending on the valuation purpose. For example, a valuation performed
for an employee stock option plan (ESOP) would normally differ from one
performed for a synergistic combination.
3.2 Some of the
purposes for which valuation may be required are as follows:
-
Determining the consideration for Acquisition/
Sale of Business or for Purchase/Sale of Equity stake
-
Determining the swap ratio for Merger/Demerger
-
Corporate Restructuring
-
Sale/ Purchase of Intangible assets including
brands, patents, copyrights, trademarks, rights.
-
Determining the value of family owned business
and assets in case of Family Separation.
-
Determining the Fair value of shares for
issuing ESOP as per the ESOP guidelines.
-
Determining the fair value of shares for
Listing on the Stock Exchange.
-
Disinvestment of PSU stocks by the Government
-
Determining the Portfolio Value of Investments
by Venture Funds or Private Equity Funds
-
Liquidation of company
-
Other Corporate Decisions
3.3 A clear
understanding of the purpose for which the valuation is being attempted is
very important aspect to be kept in mind before commencement of the valuation
exercise. There are instances where the entire conclusions had to be changed
due to faulty understanding as to the purpose of valuation. The structure of
the transactions also plays very important role in determining the value. For
example, if only assets are being transferred out from a Company, valuation of
equity shares is of no importance as it will throw up entirely faulty value.
The ‘general purpose’ value may have to be suitably modified for the special
purpose for which the valuation is done. The factors affecting that value with
reference to the special purpose must be judged and brought into final
assessment in a sound and reasonable manner.
-
SOURCES OF INFORMATION
The first step while
attempting any valuation exercise is to collect relevant and optimal
information required for valuing Share or Business of a company. Such
information can be obtained from one or more of the following sources:
4.1 Historical Results
This will include Annual
Reports for at least past 3 years of the Company being valued. Apart from
review of detailed financials, it is very important to look carefully at the
Directors Report, Management Discussions, Corporate Governance Reports,
Auditors’ Report and Notes to accounts. There are instances that the growth
prospects and opportunities for the company mentioned in these documents are
absolutely opposite to the future outlook as demonstrated in the projections.
A detailed analysis of the past performance is a very important starting point
in any valuation exercise. It is critical to note from the past results
various important aspects such as one time non-recurring income, expenditure,
change in Government/Tax regulations affecting business, tax benefits enjoyed,
and so on.
4.2 Future Projections
This will include Future
Expected Profitability, Balance Sheet and Cash Flows along with detailed
Assumptions underlying the projections. It is important to cover the period
which will comprise the entire cycle of the business. In certain industry even
3-year period will cover the cycle whereas in certain industries like heavy
engineering or cement, a longer period of 5 to 7 years may capture the cycle.
It is impossible to predict the future in a precise way particularly
considering the dynamic nature of the economy. One should ensure that the
assumption behind the future projections is reasonable at a point of time when
they are prepared. Few common mistakes which are found in the projections are:
(1) assuming production much higher than the capacities without capturing
additional capital cost (2) showing unreasonable changes in selling price of
the final products or of raw materials (3) showing unreasonable change in the
working capital movements (4) capturing tax benefits even after the sunset
clause under the Tax laws (5) unreasonable changes in manpower cost and so on.
4.3 Discussions with the
Management
It is very important that
open, fair and detailed discussions are carried out between the Valuer and the
Management. When one refers to the Management, it should not be restricted to
only representatives of Finance Department. All critical people of the
Management need to be interviewed. The interaction is generally done with
following members of the Management:
-
The Managing Director/ CEO
-
The Director Finance/ CFO
-
The Technical Director/ CTO
-
Sourcing In-charge (Raw Material)
-
Marketing In-charge
-
HRD In-charge
-
Any other team member who plays critical role
in the operations
It is always advisable to
obtain a written Representation from the Management of various inputs given by
them. This helps in defending the valuation in the eventuality of it being
challenged by any Authority. At times it is experienced that in real life,
there is a resistance from the Management to give a written representation in
respect of various oral explanations given.
4.4 Market Surveys, Other
Publicly available data
This will include various
outside data available publicly. It may pertain to the industry as well as the
Company being valued. Thanks to technology advancement, most of these data are
available on the net. Various newspaper reports are also available on the
subject. It is advisable to double check the accuracy of these data before
heavily relying on such data. Nowadays various Software packages are available
on Corporate data. It should be ensured that updated version of such data is
used. It is experienced that a lot of time is spent by the valuer on review
and analysis of irrelevant data. The relevance of the data being reviewed and
used in valuation need to be strictly monitored.
4.5 Stock Market
quotations
The details of stock market
prices of the listed companies are nowadays available on the website of the
stock exchange. It is important to keep in mind that the data should be picked
up not only of the market prices but also for the volumes of the shares being
traded. Due adjustments also need to be made for illiquid or Thinly traded
Shares, Rights Issue, Bonus issues, Stock split, open offers, Buy Back, etc.
Stock exchange website also gives details of various announcements made by the
Company in last few months. This helps to capture some very critical
information and at times could prove to be vital for the valuation exercise.
4.6 Data on Comparable
Companies
Review of data on comparable
companies is one very important feature in any valuation exercise. Care needs
to be taken that such companies are really comparable. It is possible that
geographically the companies are located in different areas which may have
substantial difference in the operations. For example Cement Companies located
near to Limestone Reserve and those which are located far off are not strictly
comparable. Further, different funding pattern of two companies and investment
also makes them non-comparable.
Having seen what could be
relevant data for valuation, let’s now proceed to understand the various
methods of Valuation.
-
VALUATION METHODOLOGIES
5.1 There are many
methodologies that a valuer may use to value the Shares of a Company/Business.
In practice, however, the valuer normally uses different methodologies of
valuation and arrives at a fair value for the entire business by combining the
values arrived using various methods.
5.2 The Methodologies
of Valuation also depend on the purpose of the valuation. If the Valuation is
for the purpose of a liquidation, the Intrinsic Value of the Net Assets of the
Company is more appropriate and not the Earnings Capacity. Similarly, during a
Merger, the valuer would want to value both the concerned Companies in a
similar manner to have a relative value.
5.3 The Value of a
Business would also differ from the point of view of the Buyer and that of the
Seller, depending on the vision, strategy and future projections made by each
of them independently.
5.4 The methods to be
used for valuation can be broadly classified under the following heads:
-
Asset Based Approach
-
Net Assets Value
-
Replacement Value
-
Realizable Value
-
Earnings Based Approach
-
Capitalization of Maintainable Earnings (PECV)
-
Discounted Cash Flow Method
-
EBITDA Multiple
-
Sales Multiple
-
Profit Multiple
-
Dividend Capitalisation
-
Market Based Approach
-
Market Price Method
-
Market Comparables
5.5 Each method
proceeds on different fundamental assumptions, which have greater or lesser
relevance, and at times even no relevance to a given situation. Thus, the
methods to be adopted for a particular valuation must be judiciously chosen.
-
ASSET BASED APPROACH
-
NET ASSETS METHOD
-
Valuation
of net assets is calculated with reference to the historical cost of the
assets owned by the company. Such value usually represents the minimum
value or a support value of a going concern. It is usual to ignore
market value of the operating assets for the simple reason that under
the going concern valuation, it is not the intention to sell the assets
on a piece meal basis.
-
While the
historical cost is adopted in respect of the assets that are to continue
as a part of the going concern, it is necessary to adjust the market
value of non-operating assets like unused land which are capable of
being easily disposed of without affecting the operations of the
company.
-
Situations Where Net Assets Method May Be
Adopted
Net Assets Method may
be adopted in the following cases:
-
In case of start up companies (which are
capital intensive in nature), where the commercial production has not
yet started.
-
In case of Investment Companies as
Earnings Value based on its income in the form of dividend and/or
interest may not reflect its true value.
-
In case of companies, which do not have
a sustainable track record of profits and has no prospects of earning
profits in future.
-
In case of manufacturing companies,
where fixed assets has greater relevance for earning revenues. It
would also be appropriate to use Net Assets Method for valuation in
case of companies operating in the industry, which is capital
intensive and is relevant to revenues in an industry, where norms are
related to the capital cost per unit.
-
In case of companies where there is no
reliable evidence of future profits due to violent fluctuations in the
business or disruption of business.
-
In case of companies, where there is an
intention to liquidate it and to realise the assets and distribute the
net proceeds.
-
Methodology
The value as per Net
Assets Method is arrived at as follows:
-
Net Assets value represents equity value
which is arrived at after reducing all external liabilities and
preference shareholders claims, if any, from the aggregate value of
all assets, as valued and stated in the Balance Sheet as on valuation
date.
-
Net Assets Value = Total Assets
(excluding Miscellaneous Expenditure & Debit balance of Profit & Loss
account) – Total Liabilities
Or
Net Assets Value =
Share Capital + Reserves (excluding revaluation reserves) —
Miscellaneous Expenditure – Debit Balance of Profit & Loss Account
-
Adjustments to NAV
The Net Asset Value (NAV)
as arrived at by using the above-mentioned formula may be adjusted
depending upon circumstances of a particular case. The list given below
showcases some of the adjustments commonly made:
The amount of
Contingent Liabilities as disclosed in the financial statements of the
entity needs to be adjusted from the value of net assets. The
management’s perception of such liability materialising should be
considered. If necessary, legal opinion regarding sustainability of
claims or contingent liabilities should be called for.
Some examples of
Contingent liabilities are:
1. Income tax
demands
2. Excise demands
3. Sales tax/ Entry Tax demands
4. Entertainment tax
5. DPCO claim for pharmaceutical companies
6. Claims from customers
7. Matters referred to Arbitrations
8. Labour related issues
Care should be taken
while adjusting the contingent liabilities towards Capital goods.
Investments, whether
trade or non trade should be considered at their Market value while
arriving at the Adjusted Net Assets value as they can be sold in the
market on a piece meal basis without affecting the operations of the
company. For this, notional adjustment should be made for any
appreciation/ depreciation in the value of investments on a net of tax
basis.
Treatment to be given
for different categories of investments is summarized below:
-
Investment in
Listed Securities
Investment in
shares and securities, which are regularly traded in a stock
exchange, may be valued on the basis of the prices quoted in a
recognised stock exchange. This value can be considered as the
closing market price as on the valuation date or the weighted
average market prices quoted for a higher period of 3 or 6 months
depending upon the value/ quantum of the investments.
-
Investment in
unquoted shares/ securities
In case of unquoted
shares and in case of quoted shares with isolated transactions etc.,
if the amount is material, a secondary valuation of such shares may
be necessary. If the number or value of unquoted shares is not
substantial, the value ascertained on the basis of such evidence as
is available in the last annual accounts of the company concerned
may be accepted.
-
Investment in
subsidiaries
In case of
investment in subsidiary company, net asset value of the subsidiary
may be considered instead of the book value. In appropriate cases,
an independent secondary valuation may be carried out for arriving
at the value of investments in subsidiaries, which may be arrived at
by using any of the valuation methods or the combination of these
methods as explained further in this article.
The market value of
surplus assets such as land and building not used for the business of
the company should be considered. The appreciation or depreciation in
the value of surplus assets adjusted for the tax liability or the tax
shield on such appreciation or depreciation would be added/deducted
from the Net Assets Value.
This is more of a
notional adjustment. Market value of such assets could be based on the
report of a technical valuer or on the estimates of the Management.
Care should be taken if the title of the assets is not clear or the
possession of the property under consideration is not with the owner.
If the company has
made escalation claims, insurance claims or other similar claims, then
the possibility of their recovery should be carefully made on a fair
basis, particularly having regard to the time frame in which they are
likely to be recovered. The likely cost to be incurred for realizing
the amount needs to be adjusted.
Qualifications in the
Auditors Report and Notes to Accounts should also be given due
consideration. If it calls for any adjustment, the same should be
carried out while arriving at the Net Assets Value. E.g. diminution in
the value of long term investments not provided for, provision for
gratuity and leave encashment not made, provision for doubtful debts
not made, etc.
In case the company
had set aside any specific reserve to meet future losses such as a
contingency reserve, it should be considered whether they really are
in the nature of reserves or provisions. If there is a definite reason
to regard them as provisions, they should either be included in
liabilities or deducted from the related assets.
Brought forward tax
losses/unabsorbed depreciation of a business should be considered if
the buyer of the business would be entitled to take benefit of set off
of such losses and unabsorbed depreciation
Where the Company has
issued warrants/ ESOPS or any other convertible instruments which are
likely to be exercised, appropriate adjustment needs to be made for
the amount receivable on the exercise of such options and resultant
increase in share capital base.
-
NET REALISABLE VALUE
METHOD
This method is generally
used in case of liquidation. Where the business of the company is being
liquidated, its assets have to be valued as if they were individually sold
and not on a going concern basis. In such cases, the total net realisable
value may be less than that on the basis of a going concern. Liabilities
are deducted from the liquidation value of the assets to determine the
liquidation value of the business. One should also consider liabilities
which will arise on closure such as retrenchment compensation, termination
of critical contracts, etc. Regard should also be made to the tax
consequences of liquidation. Any distribution to the shareholders of the
company on its liquidation, to the extent of accumulated profits of the
company is regarded as deemed dividend. Dividend Distribution tax will
have to be captured for such valuation.
-
REMAINDER REPLACEMENT
VALUE METHOD
Replacement value is
different from Net Assets Value as it uses the replacement value of
assets, which is usually higher than the book valuation. The term
replacement cost refers to the amount that a company would have to pay, at
the present time, to replace any one of its existing assets. Net
replacement value of the assets indicates the value of an asset similar to
the original whose life is equal to the residual life of the existing
asset. Replacement value includes not only the cost of acquiring or
replicating the assets, but also all the relevant costs associated with
replacement.
Liabilities are deducted
from the replacement value of the assets to determine the net replacement
value of the business.
Asset Based Method may
not be relevant in case of companies operating in an industry where human
knowledge and creativity are more relevant as compared to physical assets
in value creation. In such cases, the Maintainable Profit Basis or the
Discounted Cash Flow Method may be adopted.
Net Assets Method may
sometimes be used as a backup to support the value arrived at as per other
methods.
-
EARNINGS BASED METHOD:
Earnings based methods are
generally regarded as more appropriate in case of valuation for going
concern. This approach values a business by capitalizing its earnings. This
involves multiplying one of the items of income statement earnings figure
(like sales, profit after tax, etc.) by an appropriate multiple.
-
PROFIT EARNING
CAPITALISATION VALUE METHOD (PECV)
-
Capitalization of future maintainable earnings is carried out under this
approach. Here it is important to work out future maintainable profit.
For this purpose past profitability generally gives the indication.
However, if past profit is not indicative then, future profitability may
be estimated after taking into account present value of future expected
profits.
-
Situations Where PECV Method May Be
Adopted
The PECV method of
Valuation is relevant for valuing the following business enterprises as
a going concern:
-
Most
business organisations have a lead-time of a few years before they start
generating profits. During this period the PECV method of Valuation may
not be applicable and one would have to adopt a non–traditional method
such as the Discounted Cash Flow Method, which takes into account the
future profitability of a business enterprise as also time value of
money. Most valuers consider the PECV as a rule of thumb value.
-
Methodology
The value as per Profit
Earning Capitalisation Value Method is arrived at as follows:
-
Valuation as per PECV involves
determination of the future maintainable earnings on a post tax basis
on the basis of its normal operations. These earnings are then
capitalised at an appropriate rate to arrive at the Enterprise Value.
PECV value can also be arrived at by applying the Price Earning
Multiple to the net of tax future maintainable earnings.
-
PECV = Future Maintainable Profits After
Tax/Capitalisation Rate
Or
PECV = Future
Maintainable Profits After Tax* PE Multiple.
-
Future Maintainable
Profit
-
Determination of future maintainable
profits is a complicated task as it involves not only objective
consideration of the available financial information but, subjective
evaluation of many other factors such as capability of the company’s
management, general economic conditions, Government policies, for
example, the valuer may have to take a view on exchange rate, change
in custom duty or income tax rates or changes expected in subsidy
given by the Government. The valuer has to give due consideration to
these factors according to his reading of the situation in each
individual case.
-
In a company with a steady growth, past
earnings will give indication of the future profitability and,
therefore, average of the past three to five years’ earnings is taken
as a future maintainable profit. Before selecting the number of years
for averaging, valuer has to look at the business cycle, changes in
business in those years or change in the scale of business. If the
business is a cyclical business, care should be taken to consider at
least all the years representing a single cycle.
-
It is logical to give higher weightage
to the performance of recent years as compared to earlier years simply
due to the fact that recent year’s performance is more relevant. It is
also not unusual to ignore performance of the year which is not
comparable (E.g. Performance of Airline Companies for the year in
which 9/11 incident happened).
-
For instance, in case of a company whose
business is dependent upon good rainfall, if in the latest year, the
performance was affected due to draught, the valuer may consider
giving equal weightage to the profits of the three years instead of
giving higher weightage to the recent year.
-
Adjustments to PECV
The important
considerations at this stage are how far the past values are reflective
of the future maintainable value. Past values need to be adjusted for
all non–recurring items and non–operating expenses/incomes. Following
are some of the adjustments:
-
Elimination of material non-recurring
items such as losses of exceptional nature, profit or loss of any
isolated transaction not being part of the business of the enterprise,
damages and costs in legal actions, etc.
-
Elimination of any abnormal or
exceptional capital profit or loss or receipt or expense
-
Elimination of profits or losses from
sale of investments which are not expected to recur in the future.
-
Adjustment for any interest,
remuneration, commission, etc. foregone by Directors or others.
-
Adjustment for any matters suggested by
notes appended to the accounts or by qualifications in the Auditor’s
report.
-
Adjustment on account of Voluntary
Retirement Scheme operated by the Company also considering the impact
on personnel cost going forward.
-
Adjustment for any specific cost savings
initiative taken up by the Company which were not reflected in the
past profits.
-
If the value of Investments is added to
the value arrived at under PECV method, any income received on such
investments such as Dividends or Interest need to be eliminated while
working out the main tenable profits otherwise it will amount to
duplication.
-
Adjustment for discontinuance of a
Business activity or an undertaking.
-
Adjustment for new Business activity
which was not operative in all or any of the years considered in
determination of Maintainable profits.
-
Adjustments for any inconsistencies in
the accounting policies and their compliance with generally accepted
accounting principles. For example, in the case of depreciation it
should be ensured that the provision in each year is adequate and is
calculated consistently both as to the basis and the rates. Similarly,
in the case of stocks it should be ensured that the basis of valuation
is consistent from year to year and is in accordance with the accepted
accounting principles.
-
Appropriate Tax Rate
After arriving at the
maintainable profit before tax, appropriate tax rate has to be applied
to arrive at profit after tax. In arriving at the tax rate, currently
applicable rate with the benefit on account of various reliefs and
concessions available have to be considered. When the valuation is done
for the equity holders, it is essential to adjust preference dividend
payable. Certain tax reliefs which are going to be expired in near
future, adjustment in tax rate may not be an appropriate way of dealing
with it. In such situations, full tax rate is applied to the
maintainable PBT and the present value of future benefit for the
available years is added to the value. Further adjustment for the
additional tax benefit for certain expenditure on research needs to be
captured for the eligible companies. For example, Expenditure on
scientific research under section 35.
-
Capitalisation Factor
The next important
factor is the rate at which adjusted maintainable profit after tax is to
be capitalised. The capitalization rate or the P/E Multiple shall be
reflective of the value that the business commands as on the date of
valuation. The determination of this rate is influenced by the following
factors:
-
Prevailing rate of return on safe
investment, say Government Securities
-
Financial position of the company
-
Past Track record
-
Prevailing Price Earning ratio in the
market for companies in the same line of business and of similar size
and profit performance as the company one is valuing.
-
Risk factors associated with the company
and the industry
-
Size and standing of the business
-
Stability of profits in the industry and
of the company
-
Reliability of Management background.
-
Determination of
Business Value
Business/Enterprise
value is derived by multiplying the inverse of the capitalization factor
popularly called the P/E Multiple by the maintainable profits derived.
The business value for equity shareholders is derived by further
adjustments for preference shareholder’s claim, contingent liabilities
and surplus assets. Surplus Assets are those assets, which do not
contribute towards the earnings activity of a business whether directly
or indirectly. The market value of these assets built up by an
enterprise over years is added to the business value to give enterprise
value. Further other adjustments as detailed in Net Assets Method and
special considerations such as Controlling Interest, Illiquidity
Discount, etc. may need to be made depending on the facts and
circumstances of the case.
Earnings Based Method
serves as an important benchmark value for most valuation exercises and
is generally considered in conjunction with other methods to arrive at
the business/enterprise value. A question would arise as to which method
— Maintainable Profits Basis or Asset Basis — should be selected by a
valuer in a particular situation. In general, the Maintainable Profits
basis is used. In practice, however, the two methods are many times used
simultaneously by assigning appropriate weightage to each method as
applicable to the relevant case.
-
DISCOUNTED CASH FLOW
METHOD (DCF)
-
DCF method
proceeds on the assumption that “Cash is King”. It is superior to other
methods of valuation like Maintainable Profit Basis, Net Assets Method
etc. The traditional earnings related methods do not take into account
the capital gearing of the enterprise, resources blocked in the Working
Capital, requirements for capital expenditure, periodic tax benefits,
etc.
-
The DCF
method values the business by discounting its free cash flows for the
explicit forecast period and the perpetuity value thereafter. The free
cash flows represent the cash available for distribution to both the
owners and the creditors of the business.
-
Estimation of Cash Flows
As stated earlier, DCF valuation is
arrived by taking the present value of expected future cash flows. Thus
it is very important to consider the reasonable projections which the
enterprise can achieve. It is a known fact that nobody can predict what
the future will be. Thus while preparing projections instead of being
optimistic or pessimistic one has to be realistic. Each activity of the
company needs to be identified and revenue assumptions
need to be made for each activity. An
appropriate Growth rate has to be applied to this considering the past
trend of the enterprise, present and expected capacity utilisation of
the enterprise, expected trend in the industry etc. Various cost
and expenditure needs to be bifurcated
into variable cost and fixed cost. The variable cost should be related
to the revenue assumptions/activity of the company whereas fixed costs
will be mainly time cost. An appropriate Growth rate
has to be applied to the projections considering the past trend of the
enterprise, present and expected capacity utilisation of the enterprise,
expected trend of the industry, etc. In real life, projection are made
by the Management and are provided to the valuer who in turn ensures
that they are reasonable. Care needs to be taken to the regulation of
the ICAI which prohibits its members in practice to associate his/ his
firm’s name in a manner which may lead to the belief that he vouches for
the accuracy of the projections.
-
Approaches to DCF
There are two broad
approaches for valuation as per DCF Method. The equity approach and the
second is the firm approach.
-
Equity Valuation : Under this
approach, the value for equity holders is obtained by discounting
expected cash flows available for the equity holders. Cash flows to
equity holders is arrived by reducing from gross operational cash
flows, tax payments, amount blocked in working capital, capital
expenditure, interest payment, principal repayment for loans etc. The
net cash flows so arrived is discounted by the cost of equity.
-
Firm Valuation : Under this
approach the value of the firm is obtained by discounting the expected
cash flows to the firm. Cash flows to firm are arrived by reducing
from gross operational cash flows, tax payments, amount blocked in
working capital, capital expenditure, non-cash expenditure
(depreciation) etc. In this approach, the gross value of the
enterprise is arrived and from this value, amount of loan as on the
valuation date is reduced to arrive at the value for equity holders.
Between the above two,
its most common to use Firm Valuation approach to DCF.
-
Estimation of Discount
Rates
The discount rate is
the most critical item of DCF valuation. The Cash Flow so arrived will
have to be discounted by an appropriate Rate. The discount rate is
arrived by determining the cost of each provider of capital and taking
the weighted average of that. The discount rate so arrived is termed as
Weighted Average cost of Capital (WACC). The WACC reflects the business
as well as financial risk of the enterprise.
Each component of WACC
is discussed in detail in the following paragraphs.
-
Cost of Equity :
The cost of equity can be derived either by the risk and return
approach or by dividend expectation approach. What is being measured
in DCF valuation is the present value of total cash flows available to
equity holders and not the dividend pay out by the enterprise.
Considering this, generally the risk return approach is used to work
out the cost of equity.
Under this approach,
the cost of equity is defined as under :
Cost of equity =
Risk Free Return + [Beta * Equity Risk Premium]
Where,
Risk Free Return :
is the return expected by an investor where default risk is zero.
(Government Securities).
Beta: It is
the sensitivity of a particular stock vis a vis Market or Index.
Arithmetically, beta can be calculated as follows
|
|
Covariance (X,Y) |
|
Beta = |
---------------------- |
|
|
Variance (X) |
Equity Risk
Premium is the expectation of the investor over and above the risk
free return.
Equity Risk
Premium = return generated by the market - risk free return
Cost of Debt is the
long-term cost of debt of an enterprise. Interest on the debt is a
tax-deductible item. Thus any enterprise would like to leverage on
that and borrow funds to meet its requirements. While arriving at Cost
of Debt, one has to take the tax benefit available on interest and
take cost of debt net of tax.
Cost of preference
shares is the dividend rate of the preference share along with the
applicable dividend distribution tax.
The Weighted Average
Cost of Capital is the weighted average of the costs of the different
components of financing used by an enterprise. Arithmetically, WACC is
calculated as follows:
WACC= [(Cost of
Equity*Weight) + (Cost of Debt*Weight) + (Cost of Preference
Shares*Weight)]/[Weight of Equity + Weight of Debt + Weight of
Preference Shares]
To arrive at the
weights of the different components of financing used by the
enterprise, one has to consider the sustainable financing pattern of
the enterprise and also of the industry in which it operates.
-
Calculation of Terminal
Value
Discounted Cash Flow
Valuation is calculated in two parts, i.e. present value of cash flow
for explicit period (i.e., the period for which projections are made)
and present value of terminal value. To work out the terminal value cash
flows, explicit period’s last year’s gross cash flow is taken as base
and an appropriate growth rate is applied to that.
While determining the
growth rate for terminal value, one has to consider the length of the
explicit period cash flow, long-term growth rate of the industry, etc.
From the gross cash
flow, adjustment will have to be made for capital expenditure,
incremental working capital requirement, tax payable etc. to arrive at
net cash flow for terminal value.
The cash flow so
arrived has to be capitalised by applying following formula to arrive at
Gross Terminal Value
|
|
Net cash flow for |
|
|
terminal value |
|
Gross Terminal Value = |
------------------------------------ |
|
|
(WACC – Growth Rate for |
|
|
Terminal Value) |
Discount rate of last
year of explicit period has to be applied to arrive at present value of
terminal value.
Present value of
terminal value = Gross terminal value * Discount factor for last year of
explicit period
-
Calculation of Value
for Equity Holders
Present value of cash
flow for explicit period and present value of terminal of terminal value
is added to arrive at the Gross Value of the business.
This value is for all
the providers of the capital.
To arrive at the value
for equity holders under firm approach of valuation following
adjustments needs to be made:
Value for equity
holders = Present Value of Cash Flows for explicit period + Present
value of Terminal Value – Opening balance of loan as on valuation date +
Opening Surplus cash not considered for working capital requirement +
Realisable value of surplus assets etc.
-
EBITDA MULTIPLE METHOD OF
VALUATION
-
EBITDA
multiple is one of the enterprise value multiples. This method is also
called the “price-to-EBIDTA multiple”, or “the enterprise multiple” .The
EBITDA multiple is the ratio of the value of capital employed
(enterprise value) to EBITDA.
-
Enterprise
multiple is calculated as:
|
|
Enterprise Value |
|
EV/ EBITDA Multiple = |
------------------- |
|
|
EBITDA |
|
= Market Value of Equity + Market Value of Debt |
|
Earnings before Interest, Taxes, Depreciation & Amortisation |
-
EBITDA
multiple eliminates sometimes significant differences in depreciation
methods and periods. It is very frequently used by financial analysts
for companies in capital-intensive industries.
-
The
enterprise multiple looks at a firm as a potential acquirer would,
because it takes debt into account - an item which other multiples like
the P/E ratio do not include. A low ratio indicates that a company might
be undervalued.
-
Situations where EBITDA Multiple Method
May Be Adopted
The enterprise multiple
is used for several reasons:
-
It’s useful for transnational
comparisons because it ignores the distorting effects of individual
countries’ taxation policies.
-
It’s useful in companies reporting
losses but whose earnings before interest, taxes and depreciation is
positive.
-
It’s useful in case of firms in
certain industries, such as cable, which require a substantial
investment in infrastructure and long gestation periods, this
multiple seems to be more appropriate than the price/earnings ratio.
-
It’s used to find attractive takeover
candidates.
-
But one should note that enterprise
multiples can vary depending on the industry. Therefore, it’s important
to compare the multiple with other companies in the same industry or
with the industry in general. Enterprise multiples are higher in growth
industries (like Biotech) and lower in industries with slow growth.
-
SALES MULTIPLE METHOD OF
VALUATION
A sales multiple is
commonly used business valuation method and used as benchmark used in
valuing a business. The information needed is annual sales and an industry
multiplier, which will depend on industry. The industry multiplier can be
found in various financial publications, as well as analyzing sales of
comparable businesses. This method is easy to understand and use.
-
DIVIDEND CAPITALIZATION
Since most closely held
companies do not pay dividends, when using dividend capitalization valuers
must first determine dividend paying capacity of a business. Dividend
paying capacity based on average net income and on average cash flow are
used. To determine dividend paying capacity, near term capital needs,
expansion plans, debt repayment, operation cushion, contractual
requirements, past dividend paying history of a business and dividends of
a comparable company should be investigated. After analyzing these
factors, per cent of average net income and of average cash flow that can
be used for the payment of dividends can be estimated. What also must be
determined is the dividend yield, which can best be determined by
analyzing comparable companies. As with the price earnings ratio method,
this usually produces a relatively subjective result.
-
MARKET BASED APPROACH
-
MARKET PRICE METHOD
-
The Market
Price Method evaluates the value on the basis of prices quoted on the
stock exchange. Average of quoted price is considered as indicative of
the value perception of the company by investors operating under free
market conditions. To avoid chances of speculative pressures, it is
suggested to adopt the average quotations of sufficiently longer period.
The valuer will have to consider the effect of issue of bonus shares or
rights shares during the period chosen for average.
-
Market
Price Method is not relevant in the following cases:
-
Valuation of a division of a company
-
Where the share are not listed or are
thinly traded
-
In the case of a merger, where the
shares of one of the companies under consideration are not listed on
any stock exchange
-
In case of companies, where there is an
intention to liquidate it and to realise the assets and distribute the
net proceeds.
-
In case of
significant and unusual fluctuations in market price the market price
may not be indicative of the true value of the share. At times, the
valuer may also want to ignore this value, if according to the valuer,
the market price is not a fair reflection of the company’s underlying
assets or profitability status. The Market Price Method may also be used
only as a back up for supporting the value arrived at by using the other
methods.
-
It is
important to note that Regulatory bodies have often considered market
value as one of the very important basis — Preferential allotment,
Buyback, Open offer price calculation under the Takeover Code.
-
In earlier
days due to non-availability of data, while calculating the value under
the market price method, high and low of monthly share prices where
considered. Now with the support of technology, detailed data is
available for stock prices. It is now a usual practice to consider
weighted average market price considering volume and value of each
transaction reported at the stock exchange.
-
If the period for which prices are considered also has impact on
account of Bonus shares, Rights Issue, etc. The valuer needs to adjust
the market prices for such corporate events.
-
MARKET COMPARABLES
This method is generally,
applied in case of unlisted entities. This method estimates value by
relating the same to underlying elements of similar companies or for past
years. It is based on market multiples of ‘comparable companies’. For
example
-
Earnings/Revenue Multiples (Valuation of
Pharmaceutical Brands)
-
Book Value Multiples (Valuation of
Financial Institution or Banks)
-
Industry Specific Multiples (Valuation of
cement companies based on Production capacities)
-
Multiples from Recent M&A Transactions.
Though this method is
easy to understand and quick to compute, it may not capture the intrinsic
value and may give a distorted picture in case of short term volatility in
the markets. There may often be difficulty in identifying the comparable
companies.
-
SPECIAL CONSIDERATIONS
A situation may arise in the
process of valuation of the shares or business, which may call for special
considerations to be given to certain important factors. Few indicative
situations have been discussed in the ensuing paragraphs.
6.1 Controlling Interest
When a parcel of shares
carrying controlling interest in a company is to be valued, special
consideration has to be given to this factor. This special consideration flows
from the fact that the purchaser of such a parcel of shares does not acquire
only the shares of the company but also control of that company which in
itself is a valuable right. He has, therefore, to pay for this control also.
The valuer will have to study
these aspects carefully and give due consideration to put a monetary value to
controlling interest.
6.2 Restrictions on
Transfer of Shares
Restrictions on transfer of
shares generally have a depressing effect on their fair value inasmuch as the
ready market for sale is restricted. This depends upon the security of the
restrictions.
In such cases, it would be
appropriate to discount the value arrived in order to provide for the
illiquidity of the shares.
6.3 Due Diligence Review
Adjustment
The outcome of the financial
and accounting due diligence directly influences the value of acquisition. The
findings of the DDR may call for adjustments to be considered in arriving at
the value of the business of the target company.
6.4 Sales Tax Deferral
Loan
Certain companies have a
Sales Tax Deferral Loan where no interest is payable on the same and the
entire principal amount is payable in the future. In such a case the present
value of benefit of interest cost net of tax should be adjusted in the value
of the company.
-
FAIR VALUE
7.1 As stated earlier,
valuation is not an exact science. It is not a simple arithmetic exercise to
arrive at the value based on a well defined model. In the final analysis,
valuation is guided by the exercise of judicious discretion and judgement
taking into account all the relevant factors. In addition to the various
quantitative data/information considered in the relevant model of valuation,
there are many qualitative factors such as quality and integrity of the
management, present and prospective competition, yield on comparable
securities and market sentiment etc. which have a significant influence on the
worth of a share.
7.2 In the case of,
Viscount Simon Bd in Gold Coast Selection Trust Ltd. vs. Humphrey reported in
30 TC 209 (House of Lords) and quoted with approval by the Supreme Court of
India in the case reported in 176 ITR 417 as under:—
“If the asset takes the form
of fully paid shares, the valuation will take into account not only the terms
of the agreement but a number of other factors, such as prospective yield,
marketability, the general outlook for the type of business of the company
which has allotted the shares, the result of a contemporary prospectus
offering similar shares for subscription, the capital position of the company,
so forth. There may also be an element of value in the fact that the holding
of the shares gives control of the company. If the asset is difficult to
value, but is nonetheless of a money value, the best valuation possible must
be made. Valuation is an art, not an exact science. Mathematical certainty is
not demanded, nor indeed is it possible.”
7.3 In practice, as
mentioned earlier, the valuer would take one and/or some of the above methods
or may be some additional method to arrive at a Fair value of the business,
giving adequate consideration to the earnings capacity, the asset base, market
price and future earnings capacity of the concern. Value under each method may
not be the same and it may give totally different picture. To overcome this,
combination of different methods is used to arrive at the Fair value of the
enterprise. It is a usual practice to apply weightages to values arrived under
different methods. The Earnings based methods tends to get higher weightage as
compared to Asset Based Method. The logic behind such treatment being any
business is run for generating profits. Also, under going concern basis,
assets are not expected to be sold. The Market Based Methods also gets higher
importance as it reflects expectation of people at large about the fair value
of the Company. It is assumed that the trader of share of a Company has
reasonably good knowledge of the Company.
-
FORM OF VALUATION REPORT
— Background Information
— Purpose of Valuation and Appointing Authority
— Identity of the Valuer and any other experts involved in the valuation
— Disclosure of Valuer Interest/Conflict, if any
— Date of Appointment, Valuation Date and Date of Report
— Sources of Information
— Procedures adopted in carrying out the Valuation
— Valuation Methodology
— Major Factors influencing the Valuation
— Conclusion
— Caveats, Limitations and Disclaimers
-
RELEVANT CASE LAWS
9.1 Combination of
three well-known methods — asset value, yield value and market value favoured.
Hindustan Lever Employees’ Union vs. Hindustan Lever Limited (1995) 83 Com.
Cases 30 AIR 1995 SC 470.
9.2 “Valuation is a
technical and complex problem which can be appropriately left to the
considerations of experts in the field of accountancy. Exchange Ratio shall
not be disturbed by Courts unless objected and found grossly unfair” Miheer
H. Mafatlal vs. Mafatlal Industries (1996) 87 Com Cases 792 and Dinesh vs.
Lakhani vs. Parke-Davis (India) Ltd.. (2003) 47 SCL 80 (Bom)
9.3 In case of
mergers, valuation date can be different from appointed date. Sumitra
Pharmaceuticals and Chemicals Limited, In Re. (1997) 88 Com Cases 619 (AP)
9.4 Brands of a
company are part of goodwill, cannot be separately valued. Brooke Bond
Lipton India Limited (1998) 15 SCL 81 (Cal)
9.5 The Supreme Court
has held in the case of CWT vs. Mahadeo Jalan [1972] (86 ITR 621) has
held that valuation on net assets or break up basis should be considered only
when the company is ripe for winding up.
9.6 In the case of
Commissioner of Gift Tax vs. Smt. Kusumben D. Mahadevia [1991] 122 ITR 038,
Supreme Court has held that where the shares in a public limited company are
not quoted on the stock exchange or the shares are in a private limited
company, the proper method of valuation would be the profit earnings capacity
method.
9.7 In the case of
Chintan Textiles Pvt. Ltd. & Others vs. Varuna Investments Limited [2001] (106
Com. Cases 410), the Bombay High Court has accepted the valuation on basis
of fair value of the shares which has been determined by merging the values
under different methods, namely, the net assets method, the earning
capitalisation method and the market price method.
-
CONCLUSION
Many people hold the mistaken
notion that there could be only one “value”. As held earlier, valuation is a
subjective process. Different valuers may come up with different values. The
difficulty in valuing a business is not the understanding of various valuation
methodologies and techniques. It is in fact, identifying and defining the
objective of business valuation. Defining the valuation objective provides
focus and clarity leading to the most logical conclusion.
|